Frayser Village (and 3 more properties) (CSAIL 2017-CX9 Commercial Mortgage Trust)

Property, terms, monthly financial history and surveillance record for a loan in CSAIL 2017-CX9 Commercial Mortgage Trust.

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01

← CSAIL 2017-CX9 Commercial Mortgage Trust (segment D01, CIK 1716602) · Loan annex · CMBS market

Deal: CSAIL 2017-CX9 Commercial Mortgage Trust (segment D01, CIK 1716602)
Current balance: $10.7M (September 2026)
Share of deal: 2.2%
Status: not yet reported
DSCR (latest): not yet reported
Occupancy (latest): not yet reported
Scheduled maturity: 2027-02-06

Property and terms

Property	Frayser Village (and 3 more properties)
Address	2570- 2588 Frayser Blvd.; 3001- 3005 SE Frank Phillips Bl; 1130 1138 N Bypass; 1774- 1776 1780 1784 Frayser; Memphis, TN (and 3 more) 38127
Property type	Retail
Units, beds or keys	["0", "0", "0", "0"]
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$13.7M
Current balance	$10.7M (September 2026)
Share of deal balance	2.2%
Interest rate at origination	4.19%
Current interest rate	4.19%
Origination date	01-20-2017
Original term	120 months
Amortization term	330 months
Interest-only period	not yet reported
Scheduled maturity	2027-02-06
Prepayment lockout end	10-05-2019
Yield maintenance end	not yet reported
Servicer	KeyBank Real Estate Capital
Loan servicer	not yet reported
Originator	Benefit Street Partners CRE Finance LLC
Current status	not yet reported
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$28.2M	not yet reported	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Kroger Limited Partnership I	not yet reported	["09-30-2029", "09-30-2027", "08-31-2030", "10-31-2027"]
B&P Gateway Enterprises LLC	not yet reported	["06-30-2032", "06-30-2029", "06-30-2031", "10-31-2027"]
Rainbow Women's Retail Group	not yet reported	01-31-2031

The three largest tenants as reported in the latest asset-level record.

Monthly history

Month	Balance	Status	Rate	DSCR (NCF)	DSCR (NOI)	Occupancy	Advances	Financial period end	Revenue	Expenses	NOI	NCF
September 2017	$13.6M	Current	4.19%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
November 2017	$13.5M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
December 2017	$13.5M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
January 2018	$13.5M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
February 2018	$13.5M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["12-31-2017", "12-31-2017", "12-31-2017", "12-31-2017"]	not yet reported	not yet reported	not yet reported	not yet reported
March 2018	$13.4M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["12-31-2017", "12-31-2017", "12-31-2017", "12-31-2017"]	not yet reported	not yet reported	not yet reported	not yet reported
April 2018	$13.4M	Matured balloon, non-performing	4.19%	not yet reported	not yet reported	not yet reported	$68,028	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
May 2018	$13.4M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
June 2018	$13.4M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
July 2018	$13.3M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["03-31-2018", "03-31-2018", "03-31-2018", "03-31-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
August 2018	$13.3M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["03-31-2018", "03-31-2018", "03-31-2018", "03-31-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
September 2018	$13.3M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["03-31-2018", "03-31-2018", "03-31-2018", "03-31-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
October 2018	$13.3M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["06-30-2018", "06-30-2018", "06-30-2018", "06-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
November 2018	$13.3M	Matured balloon, non-performing	4.19%	not yet reported	not yet reported	not yet reported	$68,225	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
December 2018	$13.3M	30-59 days delinquent	4.19%	not yet reported	not yet reported	not yet reported	$137,056	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
February 2019	$13.3M	90+ days delinquent	4.19%	not yet reported	not yet reported	not yet reported	$273,656	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
March 2019	$13.3M	90+ days delinquent	4.19%	not yet reported	not yet reported	not yet reported	$333,018	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
April 2019	$13.3M	90+ days delinquent	4.19%	not yet reported	not yet reported	not yet reported	$391,363	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
May 2019	$13.3M	90+ days delinquent	4.19%	not yet reported	not yet reported	not yet reported	$448,739	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
June 2019	$13.3M	90+ days delinquent	4.19%	not yet reported	not yet reported	not yet reported	$505,331	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
July 2019	$13.1M	Matured balloon, non-performing	4.19%	not yet reported	not yet reported	not yet reported	$69,068	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
August 2019	$13.1M	Matured balloon, non-performing	4.19%	not yet reported	not yet reported	not yet reported	$68,532	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
September 2019	$13.1M	Matured balloon, non-performing	4.19%	not yet reported	not yet reported	not yet reported	$68,527	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
October 2019	$13.1M	30-59 days delinquent	4.19%	not yet reported	not yet reported	not yet reported	$137,648	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
November 2019	$13.1M	60-89 days delinquent	4.19%	not yet reported	not yet reported	not yet reported	$206,236	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
December 2019	$13.0M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
January 2020	$12.9M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
February 2020	$12.9M	Matured balloon, non-performing	4.19%	not yet reported	not yet reported	not yet reported	$68,679	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
March 2020	$12.9M	Matured balloon, non-performing	4.19%	not yet reported	not yet reported	not yet reported	$69,831	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
April 2020	$12.9M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
May 2020	$12.9M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$69,333	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
June 2020	$12.9M	Matured balloon, non-performing	4.19%	not yet reported	not yet reported	not yet reported	$68,807	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
July 2020	$12.9M	30-59 days delinquent	4.19%	not yet reported	not yet reported	not yet reported	$138,201	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
August 2020	$12.8M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
September 2020	$12.8M	Matured balloon, non-performing	4.19%	not yet reported	not yet reported	not yet reported	$68,901	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
October 2020	$12.8M	Matured balloon, non-performing	4.19%	not yet reported	not yet reported	not yet reported	$69,486	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
November 2020	$12.7M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
December 2020	$12.7M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
January 2021	$12.7M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2018", "09-30-2018", "09-30-2018", "09-30-2018"]	not yet reported	not yet reported	not yet reported	not yet reported
February 2021	$12.6M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2020", "09-30-2020", "09-30-2020", "09-30-2020"]	not yet reported	not yet reported	not yet reported	not yet reported
March 2021	$12.6M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2020", "09-30-2020", "09-30-2020", "09-30-2020"]	not yet reported	not yet reported	not yet reported	not yet reported
April 2021	$12.6M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2020", "09-30-2020", "09-30-2020", "09-30-2020"]	not yet reported	not yet reported	not yet reported	not yet reported
May 2021	$12.6M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
June 2021	$12.5M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
July 2021	$12.5M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
August 2021	$12.5M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
September 2021	$12.5M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
October 2021	$12.4M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021"]	not yet reported	not yet reported	not yet reported	not yet reported
November 2021	$12.4M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021"]	not yet reported	not yet reported	not yet reported	not yet reported
December 2021	$12.4M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021"]	not yet reported	not yet reported	not yet reported	not yet reported
January 2022	$12.4M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021"]	not yet reported	not yet reported	not yet reported	not yet reported
February 2022	$12.3M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2021", "09-30-2021", "09-30-2021", "09-30-2021"]	not yet reported	not yet reported	not yet reported	not yet reported
March 2022	$12.3M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["12-31-2021", "12-31-2021", "12-31-2021", "12-31-2021"]	not yet reported	not yet reported	not yet reported	not yet reported
April 2022	$12.3M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
May 2022	$12.3M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
June 2022	$12.2M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
July 2022	$12.2M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["03-31-2022", "03-31-2022", "03-31-2022", "03-31-2022"]	not yet reported	not yet reported	not yet reported	not yet reported
August 2022	$12.2M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["03-31-2022", "03-31-2022", "03-31-2022", "03-31-2022"]	not yet reported	not yet reported	not yet reported	not yet reported
September 2022	$12.1M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["03-31-2022", "03-31-2022", "03-31-2022", "03-31-2022"]	not yet reported	not yet reported	not yet reported	not yet reported
October 2022	$12.1M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022"]	not yet reported	not yet reported	not yet reported	not yet reported
November 2022	$12.1M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022"]	not yet reported	not yet reported	not yet reported	not yet reported
December 2022	$12.1M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022"]	not yet reported	not yet reported	not yet reported	not yet reported
January 2023	$12.0M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022"]	not yet reported	not yet reported	not yet reported	not yet reported
February 2023	$12.0M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022"]	not yet reported	not yet reported	not yet reported	not yet reported
March 2023	$12.0M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022"]	not yet reported	not yet reported	not yet reported	not yet reported
April 2023	$12.0M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	not yet reported	not yet reported	not yet reported	not yet reported	not yet reported
May 2023	$11.9M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2022", "09-30-2022"]	not yet reported	not yet reported	not yet reported	not yet reported
June 2023	$11.9M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["03-31-2023", "03-31-2023", "03-31-2023"]	not yet reported	not yet reported	not yet reported	not yet reported
July 2023	$11.9M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["03-31-2023", "03-31-2023", "03-31-2023", "03-31-2023"]	not yet reported	not yet reported	not yet reported	not yet reported
August 2023	$11.8M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["03-31-2023", "03-31-2023", "03-31-2023", "03-31-2023"]	not yet reported	not yet reported	not yet reported	not yet reported
September 2023	$11.8M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["03-31-2023", "03-31-2023", "03-31-2023", "03-31-2023"]	not yet reported	not yet reported	not yet reported	not yet reported
October 2023	$11.8M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["03-31-2023", "03-31-2023", "03-31-2023", "03-31-2023"]	not yet reported	not yet reported	not yet reported	not yet reported
November 2023	$11.8M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2023", "03-31-2023", "03-31-2023", "03-31-2023"]	not yet reported	not yet reported	not yet reported	not yet reported
December 2023	$11.7M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2023", "03-31-2023", "03-31-2023", "03-31-2023"]	not yet reported	not yet reported	not yet reported	not yet reported
January 2024	$11.7M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023"]	not yet reported	not yet reported	not yet reported	not yet reported
February 2024	$11.7M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023"]	not yet reported	not yet reported	not yet reported	not yet reported
March 2024	$11.6M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023"]	not yet reported	not yet reported	not yet reported	not yet reported
April 2024	$11.6M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023"]	not yet reported	not yet reported	not yet reported	not yet reported
May 2024	$11.6M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023"]	not yet reported	not yet reported	not yet reported	not yet reported
June 2024	$11.5M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023"]	not yet reported	not yet reported	not yet reported	not yet reported
July 2024	$11.5M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023"]	not yet reported	not yet reported	not yet reported	not yet reported
August 2024	$11.5M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023"]	not yet reported	not yet reported	not yet reported	not yet reported
September 2024	$11.5M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["12-31-2023", "12-31-2023", "12-31-2023", "12-31-2023"]	not yet reported	not yet reported	not yet reported	not yet reported
October 2024	$11.4M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["06-30-2024", "06-30-2024", "06-30-2024", "06-30-2024"]	not yet reported	not yet reported	not yet reported	not yet reported
November 2024	$11.4M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["06-30-2024", "06-30-2024", "06-30-2024", "06-30-2024"]	not yet reported	not yet reported	not yet reported	not yet reported
December 2024	$11.4M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2024", "09-30-2024", "09-30-2024", "09-30-2024"]	not yet reported	not yet reported	not yet reported	not yet reported
January 2025	$11.3M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["06-30-2024", "09-30-2024", "09-30-2024", "09-30-2024"]	not yet reported	not yet reported	not yet reported	not yet reported
February 2025	$11.3M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2024", "09-30-2024", "09-30-2024", "09-30-2024"]	not yet reported	not yet reported	not yet reported	not yet reported
March 2025	$11.3M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2024", "09-30-2024", "09-30-2024", "09-30-2024"]	not yet reported	not yet reported	not yet reported	not yet reported
April 2025	$11.2M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["12-31-2024", "12-31-2024", "12-31-2024", "12-31-2024"]	not yet reported	not yet reported	not yet reported	not yet reported
May 2025	$11.2M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["12-31-2024", "12-31-2024", "12-31-2024", "12-31-2024"]	not yet reported	not yet reported	not yet reported	not yet reported
June 2025	$11.2M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["12-31-2024", "12-31-2024", "12-31-2024", "12-31-2024"]	not yet reported	not yet reported	not yet reported	not yet reported
July 2025	$11.1M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["12-31-2024", "12-31-2024", "12-31-2024", "12-31-2024"]	not yet reported	not yet reported	not yet reported	not yet reported
August 2025	$11.1M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["12-31-2024", "12-31-2024", "12-31-2024", "12-31-2024"]	not yet reported	not yet reported	not yet reported	not yet reported
September 2025	$11.1M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["06-30-2025", "06-30-2025", "06-30-2025", "06-30-2025"]	not yet reported	not yet reported	not yet reported	not yet reported
October 2025	$11.0M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["06-30-2025", "06-30-2025", "06-30-2025", "06-30-2025"]	not yet reported	not yet reported	not yet reported	not yet reported
November 2025	$11.0M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["06-30-2025", "06-30-2025", "06-30-2025", "06-30-2025"]	not yet reported	not yet reported	not yet reported	not yet reported
December 2025	$11.0M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025"]	not yet reported	not yet reported	not yet reported	not yet reported
January 2026	$11.0M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025"]	not yet reported	not yet reported	not yet reported	not yet reported
February 2026	$10.9M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025"]	not yet reported	not yet reported	not yet reported	not yet reported
March 2026	$10.9M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025"]	not yet reported	not yet reported	not yet reported	not yet reported
April 2026	$10.9M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025"]	not yet reported	not yet reported	not yet reported	not yet reported
May 2026	$10.8M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["09-30-2025", "09-30-2025", "09-30-2025", "09-30-2025"]	not yet reported	not yet reported	not yet reported	not yet reported
June 2026	$10.8M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026"]	not yet reported	not yet reported	not yet reported	not yet reported
July 2026	$10.7M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026"]	not yet reported	not yet reported	not yet reported	not yet reported
August 2026	$10.7M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026"]	not yet reported	not yet reported	not yet reported	not yet reported
September 2026	$10.7M	not yet reported	4.19%	not yet reported	not yet reported	not yet reported	$0	["06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026"]	not yet reported	not yet reported	not yet reported	not yet reported

Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.

Status timeline

Date	Event
2018-11-14	Transferred to the special servicer
December 2018	First reported 30 or more days delinquent
2019-05-06	Loan modified (rate after modification 0.00%; maturity after modification 2027-02-06; payment after modification $0)
2020-10-30	Returned to the master servicer

Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.