Kilambi News
Monday, October 19, 2026

Loan 9 (CSAIL 2021-C20 Commercial Mortgage Trust)

Page built October 19, 2026

Property, terms, monthly financial history and surveillance record for a loan in CSAIL 2021-C20 Commercial Mortgage Trust.

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13

← CSAIL 2021-C20 Commercial Mortgage Trust · Loan annex · CMBS market

Deal
CSAIL 2021-C20 Commercial Mortgage Trust
Current balance
$28.9M (September 2026)
Share of deal
4.6%
Status
Current
DSCR (latest)
not yet reported
Occupancy (latest)
not yet reported
Scheduled maturity
2030-11-05

Property and terms

PropertyLoan 9
Addressnot yet reported
Property typeSE
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$31.0M
Current balance$28.9M (September 2026)
Share of deal balance4.6%
Interest rate at origination4.52%
Current interest rate4.52%
Origination date06-18-2020
Original term124 months
Amortization term360 months
Interest-only period24 months
Scheduled maturity2030-11-05
Prepayment lockout end07-04-2023
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorGrass River Real Estate Credit Partners Loan Funding, LLC
Current statusCurrent
Specially serviced nowNo
DefeasedYes

Valuation

BasisAmountDateSource (as filed)
At securitization$42.6Mnot yet reportedMAI
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"]

Monthly history

$0$8,370,000$16,740,000$25,110,000$33,480,000202220232024202520260.00.71.42.12.82023
MonthBalanceStatusRateDSCR (NCF)DSCR (NOI)OccupancyAdvancesFinancial period endRevenueExpensesNOINCF
March 2021$31.0Mnot yet reported4.52%1.962.0190%$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
April 2021$31.0MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
May 2021$31.0MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
June 2021$31.0MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
July 2021$31.0MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
August 2021$31.0MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
September 2021$31.0MCurrent4.52%not yet reportednot yet reportednot yet reported$0["06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021"]not yet reportednot yet reportednot yet reportednot yet reported
October 2021$31.0MCurrent4.52%not yet reportednot yet reportednot yet reported$0["06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021"]not yet reportednot yet reportednot yet reportednot yet reported
November 2021$31.0MCurrent4.52%not yet reportednot yet reportednot yet reported$0["06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021", "06-30-2021"]not yet reportednot yet reportednot yet reportednot yet reported
December 2021$31.0MCurrent4.52%not yet reportednot yet reportednot yet reported$0["09-30-2021", "09-30-2021", "09-30-2021", "09-30-2021", "09-30-2021", "09-30-2021", "09-30-2021", "09-30-2021"]not yet reportednot yet reportednot yet reportednot yet reported
January 2022$31.0MCurrent4.52%not yet reportednot yet reportednot yet reported$0["09-30-2021", "09-30-2021", "09-30-2021", "09-30-2021", "09-30-2021", "09-30-2021", "09-30-2021", "09-30-2021"]not yet reportednot yet reportednot yet reportednot yet reported
February 2022$31.0MCurrent4.52%not yet reportednot yet reportednot yet reported$0["09-30-2021", "09-30-2021", "09-30-2021", "09-30-2021", "09-30-2021", "09-30-2021", "09-30-2021", "09-30-2021"]not yet reportednot yet reportednot yet reportednot yet reported
March 2022$31.0MCurrent4.52%not yet reportednot yet reportednot yet reported$0["12-31-2021", "12-31-2021", "12-31-2021", "12-31-2021", "12-31-2021", "12-31-2021", "12-31-2021", "12-31-2021"]not yet reportednot yet reportednot yet reportednot yet reported
April 2022$31.0MCurrent4.52%not yet reportednot yet reportednot yet reported$0["12-31-2021", "12-31-2021", "12-31-2021", "12-31-2021", "12-31-2021", "12-31-2021", "12-31-2021", "12-31-2021"]not yet reportednot yet reportednot yet reportednot yet reported
May 2022$31.0MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
June 2022$31.0MCurrent4.52%not yet reportednot yet reportednot yet reported$0["03-31-2022", "03-31-2022", "03-31-2022", "03-31-2022", "03-31-2022", "03-31-2022", "03-31-2022", "03-31-2022"]not yet reportednot yet reportednot yet reportednot yet reported
July 2022$31.0MCurrent4.52%not yet reportednot yet reportednot yet reported$0["03-31-2022", "03-31-2022", "03-31-2022", "03-31-2022", "03-31-2022", "03-31-2022", "03-31-2022", "03-31-2022"]not yet reportednot yet reportednot yet reportednot yet reported
August 2022$31.0MCurrent4.52%not yet reportednot yet reportednot yet reported$0["06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022"]not yet reportednot yet reportednot yet reportednot yet reported
September 2022$30.9MCurrent4.52%not yet reportednot yet reportednot yet reported$0["06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022"]not yet reportednot yet reportednot yet reportednot yet reported
October 2022$30.9MCurrent4.52%not yet reportednot yet reportednot yet reported$0["06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022", "06-30-2022"]not yet reportednot yet reportednot yet reportednot yet reported
November 2022$30.8MCurrent4.52%not yet reportednot yet reportednot yet reported$0["09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022"]not yet reportednot yet reportednot yet reportednot yet reported
December 2022$30.8MCurrent4.52%not yet reportednot yet reportednot yet reported$0["09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022"]not yet reportednot yet reportednot yet reportednot yet reported
January 2023$30.8MCurrent4.52%not yet reportednot yet reportednot yet reported$0["09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022", "09-30-2022"]not yet reportednot yet reportednot yet reportednot yet reported
February 2023$30.7MCurrent4.52%not yet reportednot yet reportednot yet reported$0["12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022"]not yet reportednot yet reportednot yet reportednot yet reported
March 2023$30.7MCurrent4.52%not yet reportednot yet reportednot yet reported$0["12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022"]not yet reportednot yet reportednot yet reportednot yet reported
April 2023$30.6MCurrent4.52%not yet reportednot yet reportednot yet reported$0["12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022", "12-31-2022"]not yet reportednot yet reportednot yet reportednot yet reported
May 2023$30.6MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
June 2023$30.6MCurrent4.52%2.562.5981%$003-31-2023$844,430$254,595$589,835$581,347
July 2023$30.5MCurrent4.52%2.562.5981%$003-31-2023$844,430$254,595$589,835$581,347
August 2023$30.5MCurrent4.52%2.562.5980%$003-31-2023$844,430$254,595$589,835$581,347
September 2023$30.4MCurrent4.52%not yet reportednot yet reportednot yet reported$0["06-30-2023", "06-30-2023", "06-30-2023", "06-30-2023", "06-30-2023", "06-30-2023", "06-30-2023", "06-30-2023"]not yet reportednot yet reportednot yet reportednot yet reported
October 2023$30.4MCurrent4.52%not yet reportednot yet reportednot yet reported$0["06-30-2023", "06-30-2023", "06-30-2023", "06-30-2023", "06-30-2023", "06-30-2023", "06-30-2023", "06-30-2023"]not yet reportednot yet reportednot yet reportednot yet reported
November 2023$30.4MCurrent4.52%not yet reportednot yet reportednot yet reported$0["09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023"]not yet reportednot yet reportednot yet reportednot yet reported
December 2023$30.3MCurrent4.52%not yet reportednot yet reportednot yet reported$0["09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023"]not yet reportednot yet reportednot yet reportednot yet reported
January 2024$30.3MCurrent4.52%not yet reportednot yet reportednot yet reported$0["09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023"]not yet reportednot yet reportednot yet reportednot yet reported
February 2024$30.2MCurrent4.52%not yet reportednot yet reportednot yet reported$0["09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023"]not yet reportednot yet reportednot yet reportednot yet reported
March 2024$30.2MCurrent4.52%not yet reportednot yet reportednot yet reported$0["09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023"]not yet reportednot yet reportednot yet reportednot yet reported
April 2024$30.2MCurrent4.52%not yet reportednot yet reportednot yet reported$0["09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023", "09-30-2023"]not yet reportednot yet reportednot yet reportednot yet reported
May 2024$30.1MCurrent4.52%not yet reportednot yet reportednot yet reported$0["03-31-2024", "03-31-2024", "03-31-2024", "03-31-2024", "03-31-2024", "03-31-2024", "03-31-2024", "03-31-2024"]not yet reportednot yet reportednot yet reportednot yet reported
June 2024$30.1MCurrent4.52%not yet reportednot yet reportednot yet reported$0["03-31-2024", "03-31-2024", "03-31-2024", "03-31-2024", "03-31-2024", "03-31-2024", "03-31-2024", "03-31-2024"]not yet reportednot yet reportednot yet reportednot yet reported
July 2024$30.0MCurrent4.52%not yet reportednot yet reportednot yet reported$0["03-31-2024", "03-31-2024", "03-31-2024", "03-31-2024", "03-31-2024", "03-31-2024", "03-31-2024", "03-31-2024"]not yet reportednot yet reportednot yet reportednot yet reported
August 2024$30.0MCurrent4.52%not yet reportednot yet reportednot yet reported$0["06-30-2024", "06-30-2024", "06-30-2024", "06-30-2024", "06-30-2024", "06-30-2024", "06-30-2024", "06-30-2024"]not yet reportednot yet reportednot yet reportednot yet reported
September 2024$29.9MCurrent4.52%not yet reportednot yet reportednot yet reported$0["06-30-2024", "06-30-2024", "06-30-2024", "06-30-2024", "06-30-2024", "06-30-2024", "06-30-2024", "06-30-2024"]not yet reportednot yet reportednot yet reportednot yet reported
October 2024$29.9MCurrent4.52%not yet reportednot yet reportednot yet reported$0["06-30-2024", "06-30-2024", "06-30-2024", "06-30-2024", "06-30-2024", "06-30-2024", "06-30-2024", "06-30-2024"]not yet reportednot yet reportednot yet reportednot yet reported
November 2024$29.9MCurrent4.52%not yet reportednot yet reportednot yet reported$0["06-30-2024", "06-30-2024", "06-30-2024", "06-30-2024", "06-30-2024", "06-30-2024", "06-30-2024", "06-30-2024"]not yet reportednot yet reportednot yet reportednot yet reported
December 2024$29.8MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
January 2025$29.8MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
February 2025$29.7MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
March 2025$29.7MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
April 2025$29.6MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
May 2025$29.6MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
June 2025$29.5MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
July 2025$29.5MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
August 2025$29.5MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
September 2025$29.4MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
October 2025$29.4MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
November 2025$29.3MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
December 2025$29.3MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
January 2026$29.2MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
February 2026$29.2MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
March 2026$29.1MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
April 2026$29.1MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
May 2026$29.0MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
June 2026$29.0MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
July 2026$29.0MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
August 2026$28.9MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported
September 2026$28.9MCurrent4.52%not yet reportednot yet reportednot yet reported$0not yet reportednot yet reportednot yet reportednot yet reportednot yet reported

Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.

Status timeline

DateEvent
2020-11-09Loan modified (rate after modification 0.00%; maturity after modification 2030-11-05)
2024-12-11Defeasance recorded (first filing showing defeased status)

Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.