← J.P. Morgan Chase Commercial Mortgage Securities Trust 2012-C8 · Loan annex · CMBS market
- Deal
- J.P. Morgan Chase Commercial Mortgage Securities Trust 2012-C8
- Current balance
- $33.5M (February 2021)
- Share of deal
- 4.8%
- Status
- Current
- DSCR (latest)
- 1.26
- Occupancy (latest)
- 88%
- Scheduled maturity
- 2028-05-06
Property and terms
| Property | THE METROPOLITAN AT WILTON MANORS |
| Address | 1220 NORTHEAST 24TH STREET; Wilton Manors, FL 33305 |
| Property type | Multifamily |
| Units, beds or keys | 179 |
| Net rentable square feet | not yet reported |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $33.5M |
| Current balance | $33.5M (February 2021) |
| Share of deal balance | 4.8% |
| Interest rate at origination | 5.12% |
| Current interest rate | 5.12% |
| Origination date | 05-01-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2028-05-06 |
| Prepayment lockout end | 02-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | BSPRT Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $54.0M | 03-15-2018 | MAI |
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| February 2021 | $33.5M | Current | 5.12% | 1.26 | 1.28 | 88% | $0 | 09-30-2020 | $4.4M | $2.2M | $2.2M | $2.2M |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Also filed in other trusts
Loans are sometimes split across trusts (pari passu), and each trust files the loan at its whole-loan amount. A loan with the same property name and origination date is filed in: JPMDB Commercial Mortgage Securities Trust 2018-C8 (segment D01, CIK 1735646).
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.