← JPMDB Commercial Mortgage Securities Trust 2018-C8 (segment D02, CIK 1735646) · Loan annex · CMBS market
- Deal
- JPMDB Commercial Mortgage Securities Trust 2018-C8 (segment D02, CIK 1735646)
- Current balance
- $55.4M (June 2019)
- Share of deal
- 7.4%
- Status
- Current
- DSCR (latest)
- not yet reported
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2028-01-06
Property and terms
| Property | Tryad Industrial & Business Center |
| Address | 236-276 and 223-255 Greenpoint Avenue and 500 Driggs Avenue; Rochester, NY 11222 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 3,403,254 |
| Year built | 1966 |
| Year last renovated | 2017 |
| Original balance | $56.5M |
| Current balance | $55.4M (June 2019) |
| Share of deal balance | 7.4% |
| Interest rate at origination | 5.02% |
| Current interest rate | 5.02% |
| Origination date | 12-11-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-01-06 |
| Prepayment lockout end | 09-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Cantor Commercial Real Estate Lending, L.P. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $210.0M | 12-01-2017 | MAI |
| Most recent reported | $210.0M | 2017-12-01 | MAI |
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
| Tenant | Square feet | Lease expiration |
|---|---|---|
| Harris Corporation | 260,108 | 08-31-2020 |
| Kodak Alaris | 248,184 | 12-31-2028 |
| Hammer Packaging Corp. | 204,751 | 12-31-2023 |
The three largest tenants as reported in the latest asset-level record.
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| June 2019 | $55.4M | Current | 5.02% | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Also filed in other trusts
Loans are sometimes split across trusts (pari passu), and each trust files the loan at its whole-loan amount. A loan with the same property name and origination date is filed in: UBS Commercial Mortgage Trust 2017-C7; UBS Commercial Mortgage Trust 2018-C8.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.