Key West Hotel Portfolio (Morgan Stanley Bank of America Merrill Lynch Trust 2015-C22)
Page built October 19, 2026
Property, terms, monthly financial history and surveillance record for a loan in Morgan Stanley Bank of America Merrill Lynch Trust 2015-C22.
Data as of loan data through January 2023; ratings as held in the dataset at 2026-10-13
← Morgan Stanley Bank of America Merrill Lynch Trust 2015-C22 · Loan annex · CMBS market
- Deal
- Morgan Stanley Bank of America Merrill Lynch Trust 2015-C22
- Current balance
- $26.7M (January 2023)
- Share of deal
- 2.6%
- Status
- Current
- DSCR (latest)
- 4.01
- Occupancy (latest)
- 92%
- Scheduled maturity
- 2029-11-01
Property and terms
| Property | Key West Hotel Portfolio |
| Address | FL |
| Property type | Lodging |
| Units, beds or keys | 115 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $28.0M |
| Current balance | $26.7M (January 2023) |
| Share of deal balance | 2.6% |
| Interest rate at origination | 4.95% |
| Current interest rate | 4.95% |
| Origination date | 10-18-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-11-01 |
| Prepayment lockout end | 06-30-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank, NA |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Monthly history
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Status timeline
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.