← Morgan Stanley Capital I Trust 2021-L7 · Loan annex · CMBS market
- Deal
- Morgan Stanley Capital I Trust 2021-L7
- Current balance
- $9.8M (July 2026)
- Share of deal
- not yet reported
- Status
- not yet reported
- DSCR (latest)
- not yet reported
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2026-08-01
Property and terms
| Property | Colonial Business Center (and 1 more properties) |
| Address | 4220 Executive Circle; 6783 Estate Smith Bay; Fort Myers, FL (and 1 more) 33916 |
| Property type | Office |
| Units, beds or keys | ["0", "0"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | 2020 |
| Original balance | $9.8M |
| Current balance | $9.8M (July 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.60% |
| Current interest rate | 3.60% |
| Origination date | 07-23-2021 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2026-08-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| Most recent reported | not yet reported | not yet reported | ["MAI", "MAI"] |
Largest tenants
| Tenant | Square feet | Lease expiration |
|---|---|---|
| Social Security Admin | not yet reported | ["12-18-2035", "09-15-2029"] |
| U.S. Citizenship and Immigration | not yet reported | 05-03-2031 |
| Tetra Tech | not yet reported | 05-31-2028 |
The three largest tenants as reported in the latest asset-level record.
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| October 2021 | $9.8M | Current | 3.60% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2021 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2021 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2022 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2022 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2022 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2022 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2022 | $8.9M | Current | 3.82% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2022 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2022 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2022 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2022 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2022 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2022 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["06-30-2022", "06-30-2022"] | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2022 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["09-30-2022", "09-30-2022"] | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2023 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["09-30-2022", "09-30-2022"] | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2023 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["09-30-2022", "09-30-2022"] | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2023 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["12-31-2022", "12-31-2022"] | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2023 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2023 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2023 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2023 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2023 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2023 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["06-30-2023", "06-30-2023"] | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2023 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["06-30-2023", "06-30-2023"] | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2023 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["06-30-2023", "06-30-2023"] | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2023 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["06-30-2023", "06-30-2023"] | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2024 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["09-30-2023", "06-30-2023"] | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2024 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["09-30-2023", "09-30-2023"] | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2024 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["12-31-2023", "12-31-2023"] | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2024 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["12-31-2023", "12-31-2023"] | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2024 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["12-31-2023", "12-31-2023"] | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2024 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["12-31-2023", "12-31-2023"] | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2024 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["12-31-2023", "12-31-2023"] | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2024 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["12-31-2023", "12-31-2023"] | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2024 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["06-30-2024", "06-30-2024"] | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2024 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["06-30-2024", "06-30-2024"] | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2024 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["06-30-2024", "06-30-2024"] | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2024 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["09-30-2024", "09-30-2024"] | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2025 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["09-30-2024", "09-30-2024"] | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2025 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["12-31-2024", "12-31-2024"] | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2025 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["12-31-2024", "12-31-2024"] | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2025 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["12-31-2024", "12-31-2024"] | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2025 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["12-31-2024", "12-31-2024"] | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2025 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["12-31-2024", "12-31-2024"] | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2025 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["12-31-2024", "12-31-2024"] | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2025 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["06-30-2025", "06-30-2025"] | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2025 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["06-30-2025", "06-30-2025"] | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2025 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["06-30-2025", "06-30-2025"] | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2025 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["06-30-2025", "06-30-2025"] | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2025 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["09-30-2025", "09-30-2025"] | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2026 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["09-30-2025", "09-30-2025"] | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2026 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["09-30-2025", "09-30-2025"] | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2026 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["09-30-2025", "09-30-2025"] | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2026 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["12-31-2025", "12-31-2025"] | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2026 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["12-31-2025", "12-31-2025"] | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2026 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["12-31-2025", "12-31-2025"] | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2026 | $9.8M | not yet reported | 3.60% | not yet reported | not yet reported | not yet reported | $0 | ["03-31-2026", "03-31-2026"] | not yet reported | not yet reported | not yet reported | not yet reported |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Status timeline
| Date | Event |
|---|---|
| 2026-08-01 | Scheduled maturity passed; the loan is still reported, with status not yet reported in July 2026 |
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.