← Wells Fargo Commercial Mortgage Trust 2018-C47 · Loan annex · CMBS market
- Deal
- Wells Fargo Commercial Mortgage Trust 2018-C47
- Current balance
- not yet reported
- Share of deal
- not yet reported
- Status
- not yet reported
- DSCR (latest)
- not yet reported
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2028-09-12
Property and terms
| Property | 3974 AMBOY ROAD |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 1931 |
| Year last renovated | 2016 |
| Original balance | $1.9M |
| Current balance | not yet reported |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.83% |
| Current interest rate | 0.00% |
| Origination date | 09-12-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-09-12 |
| Prepayment lockout end | 08-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | C-III Commercial Mortgage LLC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $2.7M | 05-23-2018 | MAI |
Largest tenants
| Tenant | Square feet | Lease expiration |
|---|---|---|
| SANSBURY MEDICAL | 2,450 | 05-31-2019 |
| WISHES OF LITERACY | 1,900 | 02-28-2021 |
| HOUSE OF KARATE | 1,200 | 05-31-2021 |
The three largest tenants as reported in the latest asset-level record.
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| October 2018 | $1.9M | Current | 5.83% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2018 | $1.9M | Current | 5.83% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2018 | $1.9M | Current | 5.83% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2019 | $1.9M | Current | 5.83% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2019 | $1.9M | Current | 5.83% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2019 | $1.9M | Current | 5.83% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2019 | $1.9M | Current | 5.83% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2019 | $1.9M | Current | 5.83% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2019 | $1.9M | Current | 5.83% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2019 | $1.9M | Current | 5.83% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2019 | $1.9M | Current | 5.83% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2019 | $1.9M | Current | 5.83% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2019 | $1.9M | Current | 5.83% | 1.42 | 1.56 | 100% | $0 | 06-30-2019 | $210,066 | $106,843 | $103,223 | $94,086 |
| November 2019 | $1.9M | Current | 5.83% | 1.42 | 1.56 | 100% | $0 | 06-30-2019 | $210,066 | $106,843 | $103,223 | $94,086 |
| December 2019 | $1.9M | Current | 5.83% | 1.40 | 1.53 | 100% | $0 | 09-30-2019 | $309,084 | $156,335 | $152,749 | $139,043 |
| January 2020 | $1.9M | Current | 5.83% | 1.40 | 1.53 | 100% | $0 | 09-30-2019 | $309,084 | $156,335 | $152,749 | $139,043 |
| February 2020 | $1.8M | Current | 5.83% | 1.40 | 1.53 | 100% | $0 | 09-30-2019 | $309,084 | $156,335 | $152,749 | $139,043 |
| March 2020 | $1.8M | Current | 5.83% | 1.40 | 1.53 | 100% | $0 | 09-30-2019 | $309,084 | $156,335 | $152,749 | $139,043 |
| April 2020 | $1.8M | Matured balloon, non-performing | 5.83% | 1.27 | 1.41 | 100% | $11,053 | 12-31-2019 | $386,811 | $200,224 | $186,587 | $168,312 |
| May 2020 | $1.8M | Matured balloon, non-performing | 5.83% | 1.27 | 1.41 | 100% | $11,053 | 12-31-2019 | $386,811 | $200,224 | $186,587 | $168,312 |
| June 2020 | $1.8M | 30-59 days delinquent | 5.83% | 1.27 | 1.41 | 100% | $22,106 | 12-31-2019 | $386,811 | $200,224 | $186,587 | $168,312 |
| July 2020 | $1.8M | Current | 5.83% | 1.27 | 1.41 | 100% | $0 | 12-31-2019 | $386,811 | $200,224 | $186,587 | $168,312 |
| August 2020 | $1.8M | Current | 5.83% | 1.27 | 1.41 | 100% | $0 | 12-31-2019 | $386,811 | $200,224 | $186,587 | $168,312 |
| September 2020 | $1.8M | Current | 5.83% | 1.27 | 1.41 | 100% | $0 | 12-31-2019 | $386,811 | $200,224 | $186,587 | $168,312 |
| October 2020 | $1.8M | Current | 5.83% | 1.28 | 1.42 | 100% | $0 | 06-30-2020 | $185,127 | $91,111 | $94,016 | $84,879 |
| November 2020 | $1.8M | Current | 5.83% | 1.28 | 1.42 | 100% | $0 | 06-30-2020 | $185,127 | $91,111 | $94,016 | $84,879 |
| December 2020 | $1.8M | Current | 5.83% | 1.28 | 1.42 | 100% | $0 | 06-30-2020 | $185,127 | $91,111 | $94,016 | $84,879 |
| January 2021 | $1.8M | Current | 5.83% | 1.28 | 1.42 | 100% | $0 | 06-30-2020 | $185,127 | $91,111 | $94,016 | $84,879 |
| February 2021 | $1.8M | Matured balloon, non-performing | 5.83% | 1.28 | 1.42 | 100% | $11,053 | 06-30-2020 | $185,127 | $91,111 | $94,016 | $84,879 |
| April 2021 | $1.8M | Current | 5.83% | 1.28 | 1.42 | 100% | $0 | 06-30-2020 | $185,127 | $91,111 | $94,016 | $84,879 |
| May 2021 | $1.8M | Matured balloon, non-performing | 5.83% | 0.94 | 1.08 | 85% | $11,053 | 12-31-2020 | $318,250 | $175,510 | $142,740 | $124,465 |
| June 2021 | $1.8M | Matured balloon, non-performing | 5.83% | 0.94 | 1.08 | 85% | $11,053 | 12-31-2020 | $318,250 | $175,510 | $142,740 | $124,465 |
| July 2021 | $1.8M | Matured balloon, non-performing | 5.83% | 0.94 | 1.08 | 85% | $11,053 | 12-31-2020 | $318,250 | $175,510 | $142,740 | $124,465 |
| August 2021 | $1.8M | Matured balloon, non-performing | 5.83% | 0.67 | 0.81 | 85% | $11,053 | 03-31-2021 | $69,580 | $42,688 | $26,893 | $22,324 |
| September 2021 | $1.8M | Matured balloon, non-performing | 5.83% | 0.67 | 0.81 | 85% | $11,053 | 03-31-2021 | $69,580 | $42,688 | $26,893 | $22,324 |
| October 2021 | $1.8M | Matured balloon, non-performing | 5.83% | 0.67 | 0.81 | 85% | $11,053 | 03-31-2021 | $69,580 | $42,688 | $26,893 | $22,324 |
| November 2021 | $1.8M | Current | 5.83% | 0.67 | 0.81 | 85% | $0 | 03-31-2021 | $69,580 | $42,688 | $26,893 | $22,324 |
| December 2021 | $1.8M | Current | 5.83% | 0.76 | 0.90 | 85% | $0 | 09-30-2021 | $216,815 | $127,422 | $89,393 | $75,687 |
| January 2022 | $1.8M | Current | 5.83% | 0.76 | 0.90 | 85% | $0 | 09-30-2021 | $216,815 | $127,422 | $89,393 | $75,687 |
| February 2022 | $1.8M | Current | 5.83% | 0.76 | 0.90 | 85% | $0 | 09-30-2021 | $216,815 | $127,422 | $89,393 | $75,687 |
| March 2022 | $1.8M | Current | 5.83% | 0.76 | 0.90 | 85% | $0 | 09-30-2021 | $216,815 | $127,422 | $89,393 | $75,687 |
| April 2022 | $1.8M | Current | 5.83% | 0.76 | 0.90 | 85% | $0 | 09-30-2021 | $216,815 | $127,422 | $89,393 | $75,687 |
| May 2022 | $1.8M | Current | 5.83% | 0.76 | 0.90 | 85% | $0 | 09-30-2021 | $216,815 | $127,422 | $89,393 | $75,687 |
| June 2022 | $1.8M | Current | 5.83% | 0.76 | 0.90 | 85% | $0 | 09-30-2021 | $216,815 | $127,422 | $89,393 | $75,687 |
| July 2022 | $1.8M | Current | 5.83% | 0.54 | 0.68 | 85% | $0 | 12-31-2021 | $289,087 | $199,184 | $89,903 | $71,628 |
| August 2022 | $1.8M | Current | 5.83% | 0.54 | 0.68 | 85% | $0 | 12-31-2021 | $289,087 | $199,184 | $89,903 | $71,628 |
| September 2022 | $1.8M | Current | 5.83% | 0.54 | 0.68 | 85% | $0 | 12-31-2021 | $289,087 | $199,184 | $89,903 | $71,628 |
| October 2022 | $1.8M | Current | 5.83% | 0.54 | 0.68 | 85% | $0 | 12-31-2021 | $289,087 | $199,184 | $89,903 | $71,628 |
| November 2022 | $1.8M | Current | 5.83% | 0.54 | 0.68 | 85% | $0 | 12-31-2021 | $289,087 | $199,184 | $89,903 | $71,628 |
| December 2022 | $1.8M | Matured balloon, non-performing | 5.83% | 1.32 | 1.46 | 100% | $11,054 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| January 2023 | $1.8M | Matured balloon, non-performing | 5.83% | 1.32 | 1.46 | 100% | $11,053 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| February 2023 | $1.8M | Matured balloon, non-performing | 5.83% | 1.32 | 1.46 | 100% | $11,053 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| March 2023 | $1.8M | Matured balloon, non-performing | 5.83% | 1.32 | 1.46 | 100% | $11,054 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| April 2023 | $1.8M | Matured balloon, non-performing | 5.83% | 1.32 | 1.46 | 100% | $11,053 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| May 2023 | $1.8M | Matured balloon, non-performing | 5.83% | 1.32 | 1.46 | 100% | $11,054 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| June 2023 | $1.8M | Matured balloon, non-performing | 5.83% | 1.32 | 1.46 | 100% | $11,053 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| July 2023 | $1.8M | Current | 5.83% | 1.32 | 1.46 | 100% | $0 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| August 2023 | $1.8M | Current | 5.83% | 1.32 | 1.46 | 100% | $0 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| September 2023 | $1.8M | Current | 5.83% | 1.32 | 1.46 | 100% | $0 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| October 2023 | $1.8M | Current | 5.83% | 1.32 | 1.46 | 100% | $0 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| November 2023 | $1.8M | Current | 5.83% | 1.32 | 1.46 | 100% | $0 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| December 2023 | $1.7M | Current | 5.83% | 1.32 | 1.46 | 100% | $0 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| January 2024 | $1.7M | Current | 5.83% | 1.32 | 1.46 | 100% | $0 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| February 2024 | $1.7M | Current | 5.83% | 1.32 | 1.46 | 100% | $0 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| March 2024 | $1.7M | 30-59 days delinquent | 5.83% | 1.32 | 1.46 | 100% | $11,054 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| April 2024 | $1.7M | 30-59 days delinquent | 5.83% | 1.32 | 1.46 | 100% | $22,107 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| May 2024 | $1.7M | Matured balloon, non-performing | 5.83% | 1.32 | 1.46 | 100% | $11,054 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| June 2024 | $1.7M | Matured balloon, non-performing | 5.83% | 1.32 | 1.46 | 100% | $11,054 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| July 2024 | $1.7M | 30-59 days delinquent | 5.83% | 1.32 | 1.46 | 100% | $22,107 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| August 2024 | $1.7M | Matured balloon, non-performing | 5.83% | 1.32 | 1.46 | 100% | $11,054 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| September 2024 | $1.7M | 60-89 days delinquent | 5.83% | 1.32 | 1.46 | 100% | $22,107 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| October 2024 | $1.7M | 90+ days delinquent | 5.83% | 1.32 | 1.46 | 100% | $33,161 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| November 2024 | $1.7M | 90+ days delinquent | 5.83% | 1.32 | 1.46 | 100% | $44,215 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| December 2024 | $1.7M | 90+ days delinquent | 5.83% | 1.32 | 1.46 | 100% | $55,268 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| January 2025 | $1.7M | 90+ days delinquent | 5.83% | 1.32 | 1.46 | 100% | $66,322 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| February 2025 | $1.7M | 90+ days delinquent | 5.83% | 1.32 | 1.46 | 100% | $77,376 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| March 2025 | $1.7M | 90+ days delinquent | 5.83% | 1.32 | 1.46 | 100% | $88,430 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| April 2025 | $1.7M | 90+ days delinquent | 5.83% | 1.32 | 1.46 | 100% | $97,338 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| May 2025 | $1.7M | 90+ days delinquent | 5.83% | 1.32 | 1.46 | 100% | $106,316 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| June 2025 | $1.8M | Current | 4.52% | 1.91 | 1.95 | 93% | $0 | 12-31-2023 | $326,291 | $151,018 | $175,273 | $171,373 |
| July 2025 | $1.7M | 90+ days delinquent | 5.83% | 1.32 | 1.46 | 100% | $124,202 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| August 2025 | $1.7M | 90+ days delinquent | 5.83% | 1.32 | 1.46 | 100% | $133,110 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| September 2025 | $1.7M | 90+ days delinquent | 5.83% | 1.32 | 1.46 | 100% | $144,164 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| October 2025 | $0 | Current | 5.83% | 1.32 | 1.46 | 100% | $0 | 09-30-2022 | $395,784 | $201,875 | $193,909 | $175,634 |
| November 2025 | not yet reported | not yet reported | 0.00% | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2025 | not yet reported | not yet reported | 0.00% | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2026 | not yet reported | not yet reported | 0.00% | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2026 | not yet reported | not yet reported | 0.00% | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2026 | not yet reported | not yet reported | 0.00% | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2026 | not yet reported | not yet reported | 0.00% | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2026 | not yet reported | not yet reported | 0.00% | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2026 | not yet reported | not yet reported | 0.00% | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2026 | not yet reported | not yet reported | 0.00% | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2026 | not yet reported | not yet reported | 0.00% | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2026 | not yet reported | not yet reported | 0.00% | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Status timeline
| Date | Event |
|---|---|
| June 2020 | First reported 30 or more days delinquent |
| 2024-09-23 | Transferred to the special servicer |
| 2025-10-13 | Liquidated; realized loss $965,886 |
Also filed in other trusts
Loans are sometimes split across trusts (pari passu), and each trust files the loan at its whole-loan amount. A loan with the same property name and origination date is filed in: Bank 2017-BNK4 (segment D03, CIK 1698685); Wells Fargo Commercial Mortgage Trust 2020-C57.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.