← Wells Fargo Commercial Mortgage Trust 2020-C58 (segment D01, CIK 1827054) · Loan annex · CMBS market
- Deal
- Wells Fargo Commercial Mortgage Trust 2020-C58 (segment D01, CIK 1827054)
- Current balance
- $15.5M (September 2026)
- Share of deal
- 2.4%
- Status
- Matured balloon, non-performing
- DSCR (latest)
- 1.20
- Occupancy (latest)
- 100%
- Scheduled maturity
- 2030-11-06
Property and terms
| Property | Stone & Montague Portfolio |
| Address | NY |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $15.5M |
| Current balance | $15.5M (September 2026) |
| Share of deal balance | 2.4% |
| Interest rate at origination | 4.35% |
| Current interest rate | 4.35% |
| Origination date | 10-23-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-11-06 |
| Prepayment lockout end | 08-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Argentic Real Estate Finance LLC |
| Current status | Matured balloon, non-performing |
| Specially serviced now | Yes |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $24.6M | 10-01-2020 | MAI |
| Most recent reported | $16.0M | 2026-04-29 | MAI |
Change from securitization to the most recent reported valuation: -35.0%.
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 2020 | $15.5M | Current | 4.35% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2021 | $15.5M | Current | 4.35% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2021 | $15.5M | Current | 4.35% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2021 | $15.5M | Current | 4.35% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2021 | $15.5M | Current | 4.35% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2021 | $15.5M | Current | 4.35% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2021 | $15.5M | Current | 4.35% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2021 | $15.5M | Current | 4.35% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2021 | $15.5M | Matured balloon, non-performing | 4.35% | not yet reported | not yet reported | not yet reported | $57,994 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2021 | $15.5M | Matured balloon, non-performing | 4.35% | not yet reported | not yet reported | not yet reported | $57,994 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| October 2021 | $15.5M | Current | 4.35% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| November 2021 | $15.5M | Matured balloon, non-performing | 4.35% | not yet reported | not yet reported | not yet reported | $57,994 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| December 2021 | $15.5M | Current | 4.35% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| January 2022 | $15.5M | Matured balloon, non-performing | 4.35% | not yet reported | not yet reported | not yet reported | $57,994 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2022 | $15.5M | Matured balloon, non-performing | 4.35% | not yet reported | not yet reported | not yet reported | $57,994 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2022 | $15.5M | 30-59 days delinquent | 4.35% | not yet reported | not yet reported | not yet reported | $110,375 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2022 | $15.5M | 30-59 days delinquent | 4.35% | not yet reported | not yet reported | not yet reported | $110,375 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2022 | $15.5M | Matured balloon, non-performing | 4.35% | not yet reported | not yet reported | not yet reported | $56,123 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2022 | $15.5M | 30-59 days delinquent | 4.35% | not yet reported | not yet reported | not yet reported | $114,117 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2022 | $15.5M | 30-59 days delinquent | 4.35% | not yet reported | not yet reported | not yet reported | $114,117 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2022 | $15.5M | 30-59 days delinquent | 4.35% | 0.43 | 0.44 | 100% | $114,117 | 03-31-2022 | $333,619 | $108,927 | $224,692 | $220,928 |
| September 2022 | $15.5M | 60-89 days delinquent | 4.35% | 0.43 | 0.44 | 100% | $172,110 | 03-31-2022 | $333,619 | $108,927 | $224,692 | $220,928 |
| October 2022 | $15.5M | 60-89 days delinquent | 4.35% | 0.43 | 0.44 | 100% | $172,110 | 03-31-2022 | $333,619 | $108,927 | $224,692 | $220,928 |
| November 2022 | $15.5M | 60-89 days delinquent | 4.35% | 1.00 | 1.01 | 100% | $171,008 | 06-30-2022 | $575,511 | $228,724 | $346,787 | $340,206 |
| December 2022 | $15.5M | 60-89 days delinquent | 4.35% | 1.00 | 1.01 | 100% | $168,071 | 06-30-2022 | $575,511 | $228,724 | $346,787 | $340,206 |
| January 2023 | $15.5M | 90+ days delinquent | 4.35% | 1.00 | 1.01 | 100% | $224,963 | 06-30-2022 | $575,511 | $228,724 | $346,787 | $340,206 |
| February 2023 | $15.5M | 90+ days delinquent | 4.35% | 1.00 | 1.01 | 100% | $225,731 | 06-30-2022 | $575,511 | $228,724 | $346,787 | $340,206 |
| March 2023 | $15.5M | 90+ days delinquent | 4.35% | 1.00 | 1.01 | 100% | $277,117 | 06-30-2022 | $575,511 | $228,724 | $346,787 | $340,206 |
| April 2023 | $15.5M | 90+ days delinquent | 4.35% | 1.00 | 1.01 | 100% | $334,009 | 06-30-2022 | $575,511 | $228,724 | $346,787 | $340,206 |
| May 2023 | $15.5M | 90+ days delinquent | 4.35% | 1.02 | 1.04 | 100% | $332,174 | 12-31-2022 | $1.2M | $492,763 | $711,681 | $698,520 |
| June 2023 | $15.5M | 90+ days delinquent | 4.35% | 1.02 | 1.04 | 100% | $384,615 | 12-31-2022 | $1.2M | $492,763 | $711,681 | $698,520 |
| July 2023 | $15.5M | 90+ days delinquent | 4.35% | 1.02 | 1.04 | 100% | $435,364 | 12-31-2022 | $1.2M | $492,763 | $711,681 | $698,520 |
| August 2023 | $15.5M | 90+ days delinquent | 4.35% | 0.50 | 0.51 | 100% | $487,804 | 03-31-2023 | $290,123 | $202,636 | $87,487 | $85,566 |
| September 2023 | $15.5M | 90+ days delinquent | 4.35% | 0.50 | 0.51 | 100% | $540,245 | 03-31-2023 | $290,123 | $202,636 | $87,487 | $85,566 |
| October 2023 | $15.5M | 90+ days delinquent | 4.35% | 0.50 | 0.51 | 100% | $590,994 | 03-31-2023 | $290,123 | $202,636 | $87,487 | $85,566 |
| November 2023 | $15.5M | 90+ days delinquent | 4.35% | 0.72 | 0.74 | 100% | $643,435 | 06-30-2023 | $583,729 | $330,062 | $253,667 | $247,086 |
| December 2023 | $15.5M | 90+ days delinquent | 4.35% | 0.72 | 0.74 | 100% | $694,184 | 06-30-2023 | $583,729 | $330,062 | $253,667 | $247,086 |
| January 2024 | $15.5M | 90+ days delinquent | 4.35% | 0.72 | 0.74 | 100% | $746,625 | 06-30-2023 | $583,729 | $330,062 | $253,667 | $247,086 |
| February 2024 | $15.5M | 90+ days delinquent | 4.35% | 0.72 | 0.74 | 100% | $797,046 | 06-30-2023 | $583,729 | $330,062 | $253,667 | $247,086 |
| March 2024 | $15.5M | 90+ days delinquent | 4.35% | 0.72 | 0.74 | 100% | $844,215 | 06-30-2023 | $583,729 | $330,062 | $253,667 | $247,086 |
| April 2024 | $15.5M | 90+ days delinquent | 4.35% | 0.72 | 0.74 | 100% | $894,637 | 06-30-2023 | $583,729 | $330,062 | $253,667 | $247,086 |
| May 2024 | $15.5M | 90+ days delinquent | 4.35% | 0.72 | 0.74 | 100% | $943,432 | 06-30-2023 | $583,729 | $330,062 | $253,667 | $247,086 |
| June 2024 | $15.5M | 90+ days delinquent | 4.35% | 0.72 | 0.74 | 100% | $993,853 | 06-30-2023 | $583,729 | $330,062 | $253,667 | $247,086 |
| July 2024 | $15.5M | 90+ days delinquent | 4.35% | 0.72 | 0.74 | 100% | $1.0M | 06-30-2023 | $583,729 | $330,062 | $253,667 | $247,086 |
| August 2024 | $15.5M | 90+ days delinquent | 4.35% | 0.72 | 0.74 | 100% | $1.1M | 06-30-2023 | $583,729 | $330,062 | $253,667 | $247,086 |
| September 2024 | $15.5M | 90+ days delinquent | 4.35% | 0.72 | 0.74 | 100% | $1.1M | 06-30-2023 | $583,729 | $330,062 | $253,667 | $247,086 |
| October 2024 | $15.5M | 90+ days delinquent | 4.35% | 0.72 | 0.74 | 100% | $1.2M | 06-30-2023 | $583,729 | $330,062 | $253,667 | $247,086 |
| November 2024 | $15.5M | 90+ days delinquent | 4.35% | 0.72 | 0.74 | 100% | $1.2M | 06-30-2023 | $583,729 | $330,062 | $253,667 | $247,086 |
| December 2024 | $15.5M | 90+ days delinquent | 4.35% | 0.72 | 0.74 | 100% | $1.3M | 06-30-2023 | $583,729 | $330,062 | $253,667 | $247,086 |
| January 2025 | $15.5M | 90+ days delinquent | 4.35% | 0.72 | 0.74 | 100% | $1.3M | 06-30-2023 | $583,729 | $330,062 | $253,667 | $247,086 |
| February 2025 | $15.5M | 90+ days delinquent | 4.35% | 0.72 | 0.74 | 100% | $1.4M | 06-30-2023 | $583,729 | $330,062 | $253,667 | $247,086 |
| March 2025 | $15.5M | 90+ days delinquent | 4.35% | 0.72 | 0.74 | 100% | $1.4M | 06-30-2023 | $583,729 | $330,062 | $253,667 | $247,086 |
| April 2025 | $15.5M | 90+ days delinquent | 4.35% | 0.72 | 0.74 | 100% | $1.5M | 06-30-2023 | $583,729 | $330,062 | $253,667 | $247,086 |
| May 2025 | $15.5M | 90+ days delinquent | 4.35% | 0.81 | 0.83 | 100% | $1.5M | 12-31-2024 | $1.4M | $840,522 | $567,165 | $554,004 |
| June 2025 | $15.5M | 90+ days delinquent | 4.35% | 0.81 | 0.83 | 100% | $1.6M | 12-31-2024 | $1.4M | $840,522 | $567,165 | $554,004 |
| July 2025 | $15.5M | 90+ days delinquent | 4.35% | 0.81 | 0.83 | 100% | $1.6M | 12-31-2024 | $1.4M | $840,522 | $567,165 | $554,004 |
| August 2025 | $15.5M | 90+ days delinquent | 4.35% | 0.73 | 0.94 | 100% | $1.7M | 03-31-2025 | $364,495 | $204,217 | $160,278 | $124,489 |
| September 2025 | $15.5M | 90+ days delinquent | 4.35% | 0.73 | 0.94 | 100% | $1.7M | 03-31-2025 | $364,495 | $204,217 | $160,278 | $124,489 |
| October 2025 | $15.5M | Matured balloon, non-performing | 4.35% | 0.73 | 0.94 | 100% | $56,123 | 03-31-2025 | $364,495 | $204,217 | $160,278 | $124,489 |
| November 2025 | $15.5M | Matured balloon, non-performing | 4.35% | 0.73 | 0.94 | 100% | $57,994 | 03-31-2025 | $364,495 | $204,217 | $160,278 | $124,489 |
| December 2025 | $15.5M | Matured balloon, non-performing | 4.35% | 0.73 | 0.94 | 100% | $56,123 | 03-31-2025 | $364,495 | $204,217 | $160,278 | $124,489 |
| January 2026 | $15.5M | 30-59 days delinquent | 4.35% | 0.73 | 0.94 | 100% | $57,994 | 03-31-2025 | $364,495 | $204,217 | $160,278 | $124,489 |
| February 2026 | $15.5M | Matured balloon, non-performing | 4.35% | 0.75 | 0.83 | 100% | $57,994 | 09-30-2025 | $1.1M | $666,348 | $425,008 | $382,637 |
| March 2026 | $15.5M | 30-59 days delinquent | 4.35% | 0.75 | 0.83 | 100% | $110,375 | 09-30-2025 | $1.1M | $666,348 | $425,008 | $382,637 |
| April 2026 | $15.5M | Matured balloon, non-performing | 4.35% | 0.75 | 0.83 | 100% | $57,994 | 09-30-2025 | $1.1M | $666,348 | $425,008 | $382,637 |
| May 2026 | $15.5M | Current | 4.35% | 0.75 | 0.83 | 100% | $0 | 09-30-2025 | $1.1M | $666,348 | $425,008 | $382,637 |
| June 2026 | $15.5M | Matured balloon, non-performing | 4.35% | 1.18 | 1.20 | 100% | $57,994 | 12-31-2025 | $1.5M | $678,848 | $822,125 | $808,964 |
| July 2026 | $15.5M | Current | 4.35% | 1.18 | 1.20 | 100% | $0 | 12-31-2025 | $1.5M | $678,848 | $822,125 | $808,964 |
| August 2026 | $15.5M | Matured balloon, non-performing | 4.35% | 1.20 | 1.22 | 100% | $57,994 | 03-31-2026 | $395,972 | $187,089 | $208,883 | $205,593 |
| September 2026 | $15.5M | Matured balloon, non-performing | 4.35% | 1.20 | 1.22 | 100% | $57,994 | 03-31-2026 | $395,972 | $187,089 | $208,883 | $205,593 |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Status timeline
| Date | Event |
|---|---|
| March 2022 | First reported 30 or more days delinquent |
| 2022-04-13 | Transferred to the special servicer |
| 2025-09-05 | Loan modified (maturity after modification 2030-11-06) |
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.