← Wells Fargo Commercial Mortgage Trust 2024-C63 (segment D02, CIK 2029929) · Loan annex · CMBS market
- Deal
- Wells Fargo Commercial Mortgage Trust 2024-C63 (segment D02, CIK 2029929)
- Current balance
- $12.0M (March 2026)
- Share of deal
- 1.2%
- Status
- Current
- DSCR (latest)
- 0.95
- Occupancy (latest)
- 75%
- Scheduled maturity
- 2027-10-01
Property and terms
| Property | BEST WESTERN PLUS SILVERDALE BEACH HOTEL |
| Address | 3073 NW BUCKLIN HILL ROAD; Silverdale, WA 98383 |
| Property type | Lodging |
| Units, beds or keys | 151 |
| Net rentable square feet | not yet reported |
| Year built | 1987 |
| Year last renovated | 2017 |
| Original balance | $15.0M |
| Current balance | $12.0M (March 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 5.09% |
| Current interest rate | 5.09% |
| Origination date | 09-21-2017 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-10-01 |
| Prepayment lockout end | 06-30-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| At securitization | $28.5M | 09-01-2017 | MAI |
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| March 2026 | $12.0M | Current | 5.09% | 0.95 | 1.18 | 75% | $0 | 09-30-2025 | $6.0M | $4.7M | $1.3M | $1.0M |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Status timeline
| Date | Event |
|---|---|
| 2020-06-09 | Transferred to the special servicer |
| 2021-04-06 | Returned to the master servicer |
Also filed in other trusts
Loans are sometimes split across trusts (pari passu), and each trust files the loan at its whole-loan amount. A loan with the same property name and origination date is filed in: Bank 2017-BNK8.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.