← Wells Fargo Commercial Mortgage Trust 2025-5C7 (segment D01, CIK 2093119) · Loan annex · CMBS market
- Deal
- Wells Fargo Commercial Mortgage Trust 2025-5C7 (segment D01, CIK 2093119)
- Current balance
- $60.0M (September 2026)
- Share of deal
- 7.8%
- Status
- Current
- DSCR (latest)
- not yet reported
- Occupancy (latest)
- not yet reported
- Scheduled maturity
- 2030-10-11
Property and terms
| Property | 5712 Old River (and 21 more properties) |
| Address | 4230 North Farm to Market 565 Road; 7705 McHard Road; 2140 Southwest Gatlin Boulevard; 3706 North Main Street; 13601 Dessau Road; 3901 Shell Road; 5310 US Highway 41 North; 24210 Hufsmith Kohrville Road; 15855 US Highway 441; 19451 East 51st Street South; 2701 Farm to Market Road 1460; 21300 Northwest Freeway; 9406 Fulton Avenue; 18860 West Little York Road; 10801 Sabo Road; 14130 Old Farm to Market 471 West; 14333 North Santa Fe Avenue; 820 Northwest 27th Street; 7007 Walzem Road; 400 North US Highway 183; 2861 North Highway 66; 7121 South 297th East Avenue; Old River Winfree, TX (and 21 more) 77523 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2020", "2020", "2020", "2019", "2018", "2017", "2019", "2018", "2019", "2019", "2016", "2016", "2019", "2011"] |
| Original balance | $60.0M |
| Current balance | $60.0M (September 2026) |
| Share of deal balance | 7.8% |
| Interest rate at origination | 5.81% |
| Current interest rate | 5.81% |
| Origination date | 10-01-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-10-11 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 04-10-2030 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
| Basis | Amount | Date | Source (as filed) |
|---|---|---|---|
| Most recent reported | not yet reported | not yet reported | ["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"] |
Monthly history
| Month | Balance | Status | Rate | DSCR (NCF) | DSCR (NOI) | Occupancy | Advances | Financial period end | Revenue | Expenses | NOI | NCF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 2025 | $60.0M | Current | 5.81% | 1.49 | 1.49 | 89% | $0 | 07-31-2025 | $19.1M | $6.9M | $12.2M | $12.2M |
| January 2026 | $60.0M | Current | 5.81% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| February 2026 | $60.0M | Current | 5.81% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| March 2026 | $60.0M | Current | 5.81% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| April 2026 | $60.0M | Current | 5.81% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| May 2026 | $60.0M | Current | 5.81% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| June 2026 | $60.0M | Current | 5.81% | not yet reported | not yet reported | not yet reported | $0 | not yet reported | not yet reported | not yet reported | not yet reported | not yet reported |
| July 2026 | $60.0M | Current | 5.81% | not yet reported | not yet reported | not yet reported | $0 | ["03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026"] | not yet reported | not yet reported | not yet reported | not yet reported |
| August 2026 | $60.0M | Current | 5.81% | not yet reported | not yet reported | not yet reported | $0 | ["03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026"] | not yet reported | not yet reported | not yet reported | not yet reported |
| September 2026 | $60.0M | Current | 5.81% | not yet reported | not yet reported | not yet reported | $0 | ["03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026"] | not yet reported | not yet reported | not yet reported | not yet reported |
Revenue, expenses, net operating income (NOI) and net cash flow (NCF) are the most recent financials reported as of each month, for the financial period ending on the date shown. DSCR is debt service coverage on the net cash flow and net operating income bases as reported.
Sources: SEC Form ABS-EE asset-level reports for the deal. Definitions are in the methods note on the market page.